Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/DC Infra/6501.T
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
DC Infra·6501.T
Hitachi, Ltd. logo

Hitachi, Ltd.

JPX · JP

Industrial technology company with grid, energy, power electronics, and digital infrastructure businesses including Hitachi Energy.

AI relevance

Grid equipment, transformers, and electrification exposure from AI data center load growth.

DC InfraGrid

Price

$4691.00

Change

-59.00 (-1.24%)

Market cap

$21.11T

52w range

$3822–$6039

Exchange

JPX

Country

JP

Sign in to add to watch list

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

6501.T market performance

Daily close for Hitachi, Ltd.

$3,670$4,247$4,824$5,400$5,977Jun 25Sep 25Dec 25Mar 26Jun 26
Latest close
$4,691
Range move
+$688.0 (+17.2%)
Range high
$5,818
Range low
$3,829
Latest volume
11.6M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1222 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

53 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
Street

Analyst expectations

Consensus target
--
--
Target range
-- - --
Rating mix
--
--
Next FY revenue
$11.31T
2027-03-31
Next FY EPS
$204.05
$181.21 - $225.33
Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2027-03-31$11.31T$10.86T - $11.74T$204.05$181.21 - $225.33$2.05T$1.94T$918.98B$2.08T15 rev / 15 EPS
2028-03-31$12.11T$11.41T - $12.62T$238.72$209.69 - $258.91$2.20T$2.07T$1.06T$2.23T15 rev / 15 EPS
2029-03-31$12.89T$12.86T - $12.91T$273.14$240.47 - $289.04$2.34T$2.21T$1.20T$2.37T10 rev / 10 EPS
2030-03-31$14.26T$13.56T - $14.83T$329.70$308.61 - $346.84$2.59T$2.44T$1.50T$2.62T5 rev / 4 EPS
2031-03-31$15.38T$14.62T - $15.99T$393.30$368.14 - $413.75$2.79T$2.63T$1.79T$2.83T4 rev / 5 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-06-30$2.48T$2.41T - $2.59T$36.69$31.70 - $42.41$449.50B$423.94B$165.16B$455.52B5 rev / 4 EPS
2026-09-30$2.86T$2.81T - $2.93T$48.15$42.30 - $50.89$519.53B$489.99B$216.71B$526.48B5 rev / 4 EPS
2026-12-31$2.86T$2.80T - $2.96T$54.32$52.67 - $56.66$519.64B$490.09B$244.51B$526.59B2 rev / 2 EPS
2027-03-31$3.23T$3.15T - $3.33T$65.21$63.23 - $68.02$585.33B$552.05B$293.50B$593.17B2 rev / 2 EPS
Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-06-0148200
2026-05-0148200
2026-04-0148200
2026-03-0148100
2026-02-0149100
2026-01-0149100
2025-12-0149100
2025-11-0149100
FinancialsFY 2025

Financials

Revenue
$10.59T
Gross margin
30.0%
Operating income
$1.20T
Free cash flow
$1.32T
Cash + ST investments
$1.32T
Net debt
-$314.44B
ROE
12.2%
ROIC
9.6%
EV / sales
1.9x
EV / EBITDA
12.4x
R&D / revenue
0.0%
Current ratio
1.1x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$10.59T$3.18T30.0%$0$1.20T$1.61T$802.37B$176.76
FY 2024$9.78T$2.82T28.8%$259.40B$971.61B$1.44T$615.72B$133.85
FY 2023$9.73T$2.58T26.5%$290.10B$755.82B$1.35T$589.90B$126.91
FY 2022$10.88T$2.69T24.7%$316.20B$748.14B$1.34T$649.12B$136.91
FY 2021$10.26T$2.56T24.9%$317.38B$738.24B$1.37T$583.47B$120.75
FY 2020$8.73T$2.20T25.1%$293.57B$495.18B$1.32T$501.61B$104.00
FY 2019$8.77T$2.37T27.0%$293.80B$661.88B$637.41B$87.60B$18.51
FY 2018$9.48T$2.52T26.5%$323.14B$754.98B$905.07B$222.55B$46.05
FY 2017$9.37T$2.50T26.7%$332.90B$714.63B$1.02T$362.99B$78.50
FY 2016$9.16T$2.38T26.0%$323.96B$587.31B$903.29B$231.26B$49.13
FY 2015$10.03T$2.58T25.7%$333.73B$601.37B$1.05T$172.16B$47.48
FY 2014$9.77T$2.58T26.4%$334.81B$640.07B$1.03T$217.48B$56.12
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$1.67T$497.83B$1.32T
FY 2024$1.17T$391.65B$925.39B
FY 2023$956.61B$232.87B$571.47B
FY 2022$827.04B$410.58B$416.46B
FY 2021$729.94B$439.86B$290.08B
FY 2020$793.13B$372.94B$420.18B
FY 2019$560.92B$421.28B$139.64B
FY 2018$610.02B$472.25B$137.78B
FY 2017$727.17B$443.57B$283.59B
FY 2016$629.58B$710.09B-$80.51B
FY 2015$812.23B$1.03T-$213.13B
FY 2014$451.82B$931.17B-$479.35B
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$1.32T$4.00T$1.77T$1.65T$15.04T$1.01T-$314.44B$8.27T$6.57T
FY 2024$1.18T$3.50T$1.57T$1.34T$13.28T$1.21T$339.87B$7.25T$5.85T
FY 2023$1.04T$2.99T$1.51T$1.22T$12.22T$1.18T$474.65B$6.36T$5.70T
FY 2022$1.18T$2.87T$1.65T$1.70T$12.50T$2.21T$1.38T$7.17T$4.94T
FY 2021$1.35T$2.98T$2.04T$2.48T$13.89T$3.13T$2.16T$8.53T$4.34T
FY 2020$1.34T$2.73T$1.65T$2.41T$11.85T$2.40T$1.38T$7.39T$3.53T
FY 2019$1.09T$2.26T$1.41T$2.17T$9.93T$1.49T$672.71B$5.66T$3.16T
FY 2018$1.09T$2.40T$1.36T$1.96T$9.63T$1.00T$197.18B$5.21T$3.26T
FY 2017$1.06T$2.50T$1.38T$2.12T$10.11T$1.05T$352.33B$5.59T$3.28T
FY 2016$1.15T$2.43T$1.23T$2.00T$9.66T$1.18T$411.36B$5.57T$2.97T
FY 2015$699.32B$3.33T$1.30T$2.50T$12.55T$3.60T$2.91T$8.43T$2.74T
FY 2014$701.70B$2.87T$1.46T$2.47T$12.43T$3.56T$2.86T$8.14T$2.94T
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202530.0%11.3%7.6%1.1x0.9x12.2%9.6%1.9x12.4x6.5%0.0%144d
FY 202428.8%9.9%6.3%1.1x0.9x10.5%8.5%1.7x11.3x5.8%2.7%130d
FY 202326.5%7.8%6.1%1.2x0.9x10.3%7.5%1.3x9.6x4.6%3.0%118d
FY 202224.7%6.9%6.0%1.1x0.8x13.1%7.8%0.8x6.1x6.1%2.9%101d
FY 202124.9%7.2%5.7%1.1x0.8x13.4%6.1%0.8x5.9x4.9%3.1%120d
FY 202025.1%5.7%5.7%1.3x0.9x14.2%3.8%0.7x4.7x8.7%3.4%122d
FY 201927.0%7.5%1.0%1.4x1.0x2.8%7.2%0.4x5.8x4.6%3.4%102d
FY 201826.5%8.0%2.3%1.4x1.0x6.8%7.6%0.4x4.1x3.9%3.4%90d
FY 201726.7%7.6%3.9%1.4x1.0x11.1%8.7%0.4x4.0x7.6%3.6%89d
FY 201626.0%6.4%2.5%1.3x1.0x7.8%6.8%0.4x3.7x-2.8%3.5%87d
FY 201525.7%6.0%1.7%1.2x0.9x6.3%4.5%0.5x5.2x-8.4%3.3%114d
FY 201426.4%6.5%2.2%1.2x0.9x7.4%5.4%0.7x6.6x-12.1%3.4%109d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025+8.2%+12.7%-100.0%+23.4%+30.3%+32.1%+42.2%-42.5%+11.7%+13.0%+13.2%-16.3%
FY 2024+0.6%+9.2%-10.6%+28.6%+4.4%+5.5%+61.9%+35.9%+14.3%+3.7%+8.7%+2.2%
FY 2023-10.6%-4.0%-8.3%+1.0%-9.1%-7.3%+37.2%+6.2%-12.2%-8.2%-2.2%-46.7%
FY 2022+6.0%+5.1%-0.4%+1.3%+11.3%+13.4%+43.6%+6.7%-12.3%-19.4%-10.0%-29.2%
FY 2021+17.6%+16.5%+8.1%+49.1%+16.3%+16.1%-31.0%-17.9%+0.1%+23.5%+17.2%+30.4%
FY 2020-0.4%-7.4%-0.1%-25.2%+472.6%+461.9%+200.9%+11.5%+23.0%+17.4%+19.4%+61.4%
FY 2019-7.5%-5.8%-9.1%-12.3%-60.6%-59.8%+1.4%+10.8%+0.0%+3.8%+3.2%+47.8%
FY 2018+1.2%+0.6%-2.9%+5.6%-38.7%-41.3%-51.4%-6.5%+2.9%-1.3%-4.7%-4.3%
FY 2017+2.3%+5.1%+2.8%+21.7%+57.0%+59.8%+452.2%+37.5%-7.5%+12.2%+4.6%-10.7%
FY 2016-8.7%-7.6%-2.9%-2.3%+34.3%+3.5%+62.2%+30.7%+64.0%-5.7%-23.0%-67.4%
FY 2015+2.7%-0.1%-0.3%-6.0%-20.8%-15.4%+55.5%-10.1%-0.3%-10.9%+0.9%+1.3%
FY 2014+1.7%+1.7%-5.5%+7.8%-17.9%-35.6%+4.3%+1.0%+25.2%+3.6%+12.9%+17.2%
Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts53 on file

Transcripts

  • FY2025 · Q12025-08-01
  • FY2024 · Q42025-04-28
  • FY2024 · Q32025-01-30
  • FY2024 · Q22024-10-31
Events

Events

Next earnings

2026-07-24EPS est $36.69

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai